![]()
Back to Mayoral Takeover of School System main page
|
Major Areas State Education
Agency Calendars Columns Directories Organizations |
The District of Columbia Government Office of the Chief Financial Officer District of Columbia Public Schools TO: Chancellor Michelle Rhee FROM: Pamela D. Graham DATE: November 21, 2007 RE: FY 2008 Projected Deficit The DCPS OCFO has recently discussed with DCPS officials the budget issues addressed in this memorandum. We believe it is in everyone's best interest to clearly spell out those issues to avoid any misunderstanding on the scope and urgency off these matters. Further, it is understood that during this time of transition to new leadership within DCPS, this is probably a most unwelcome development. Previously identified budget pressures have accelerated to the point where DCPS has a projected budget deficit in the current fiscal year 2008. Early numbers indicate that without an adequate budget reduction plan, the deficit could be as high as $100 million (see Attachment 1). Immediate measures are required to stop the deficit from being realized. Effective immediately, we will work together to implement the following:
The practice of overriding process and procedure in hiring new employees must not continue. No one should be made an offer of employment until the budget certification process is completed. In Attachment 2, there is a list of recently-added employees who can not be processed into our payroll system because adequate budget authority does not exist to legally complete the process. Of foremost concern to all of us should be the payment of employees who have been on the job, in most cases unaware that their hiring is not funded. Our payroll customer service employees have been overwhelmed with complaints from those new hires who are not receiving pay checks. As part of our deficit reduction plan, we need to ensure that anyone who has put time into a job gets paid for the work they have done. Attachments cc: Natwar M. Gandhi, Chief Financial Officer Lucille Dickinson, CFO Chief of Staff Kaya Henderson, Deputy Chancellor Lisa Ruda. DCPS Chief of Staff Allison Allis, Budget Director, DCPS Attachment 1
|
| Projected PS Overspend | (in thousands) | In the Supplemental | Not in the Supplemental |
| FTE's not reduced on Oct 1 | (7.252.9) | (7,252.9) | |
| DC Jail | (901.2) | (901.2) | |
| Facilities Maintenance Overtime | (2,250.0) | (2,250.0) | |
| Spanish Immersion Program | (205.3) | (205.3) | |
| Gifted Teachers | (2,876.6) | (2,876.6) | |
| Special Education Cluster Schools Program | (5,583.9) | (5,583.9) | |
| Labor Reinstatements | (1,192.5) | (1,192.5) | |
| FY06 Retro Active Pay | (7,700.0) | (6,000.0) | (1,700.0) |
| Cola Requirement for Non-Union | (900.0) | (900.0) | |
| Leave and Severance Costs | (3,133.0) | (3,133.0) | |
| FY08 Pay Negotiations | (15,300.0) | (15,300.0) | |
| 52's Pending Budget Certification | (8,198.5) | (8,198.5) | |
| Additional Transportation Needs | (1,669.0) | (1,669.0) | |
| TOTAL | (57,162.9) | (28,414.9) | (28.748.0) |
| Projected NPS Overspend | |||
| Office of Human Resources | (1,050.0) | (1,050.0) | |
| JROTC | (64.0) | (64.0) | |
| SPED Non Public Tuition | (3,000.0) | (3,000.0) | |
| DC Jail | (94.0) | (94.0) | |
| Attorney Fees | (804.9) | (804.9) | |
| Logistics | (308.0) | (308.0) | |
| Procurement | (311.4) | (311.4) | |
| Food Services | (5,000.0) | (5,000.0) | |
| Fixed Costs | (5,905.0) | (900.0) | (5,005.0) |
| Spanish Immersion Program | (45.0) | (45.0) | |
| Security | (1,892.7) | (1,892.7) | |
| NIT/Connect ED Contract | (266.0) | (266.0) | |
| DHS/School Readiness & Early Childhood MOU | (4,656.9) | ||
| Additional Transportation Needs | (975.0) | (975.0) | |
| TOTAL | (24.372.9) | (6,211.0) | (13,505.0) |
| Reallocated Cost Savings | 2,989.0 | 0.0 | 2,989.0 |
| TOTAL PROJECTED DEFICIT | (78,546.8) | (34,625.9) | (39,264.0) |
| Unfunded Strategic Priorities* | (21,709.0) | N/A | N/A |
| Total Unfunded Need | (100,255.8) | ||
| Amount of Supplemental to Offset Unfunded Need | (34,625.9) | ||
| Total Unfunded with Supplemental Funding | (65,629.9) |
| Org Code | Effective Date | Date Received | TITLE | Type of Action Requested | Avg. Salary Cost | Benefits | GROSS |
| 5610 | 08/21/07 | 11/05/07 | Media Specialist | Change from PT to FT | $52,292.99 | $10,458.60 | $62.751.59 |
| 6550 | 10/29/07 | 11/05/07 | Principal | Change Pay grade | $109,044.00 | $21, 808.80 | $130,852.80 |
| 7170 | 08121107 | 11/05/07 | Special Education Coordinator | Change rate begin date | $88,084.00 | $17,616.80 | $105,700.80 |
| 5440 | 09/03/07 | 11/19/07 | Teacher | Change step | $71,819.00 | $14,363.80 | $105.700.80 |
| 7120 | 09/04/07 | 11/19/07 | Registrar | Change step | $32,816.00 | $6,563.20 | $39,379.20 |
| 6210 | 08/08/07 | 11/02/07 | Teacher | Convert probationary to permanent | $71,819.00 | $14,363.80 | $86,182.80 |
| 7250 | 08/15/07 | 11/06/07 | Teacher, English | Convert probationary to permanent | $71,819.00 | $14,363.80 | $86,182.80 |
| 5160 | 09/11/07 | 11/20/07 | Teacher | Correction of initial salary | $71,819.00 | $14,363.80 | $86.182.80 |
| 5720 | 08/21/07 | 11/06/07 | Teacher, Art | Correct Step | $52,292.99 | $10,458.60 | $62.751.59 |
| 5940 | 09/17/07 | 10/23/07 | Spanish Teacher | Correct Step & Service Code | $52,292.99 | $10,458.60 | $62,751.59 |
| 6310 | 08/21/07 | 10/18/07 | English Teacher | Correction of Appointment | $45,194.00 | $9,038.80 | $54,232.80 |
| 7220 | 08/21/07 | 10/29/07 | Teacher. Computer Science | Correction of Assignment | $80,460.00 | $16,092.00 | $96,552.00 |
| 5690 | 08/05/07 | 08/05/07 | Teacher, SPED | Educational Level Promotion | $77,708.00 | $15,541.60 | $93,249.60 |
| 7901 | 08/21/07 | 11/20/07 | Teacher, SPED | Educational Level Promotion | $77,708.00 | $15,541.60 | $93,249.60 |
| 5930 | 08/22/07 | 11/20/07 | Teacher, ES | Educational Level Promotion | $71,819.00 | $14,363.80 | $86,182.80 |
| 5490 | 01/07/07 | 10/12/07 | Special Education Teacher | Educational Level Promotion | $52,292.99 | $10,458.60 | $62,751.59 |
| 7150 | 08/21/07 | 11/09/07 | Math Teacher | Educational Level Promotion | $48,254.99 | $9,651.00 | $57.905.99 |
| 7110 | 11/12/07 | 11/09/07 | English Teacher | Educational Level Promotion | $46,234.99 | $9,247.00 | $55;481.99 |
| 5830 | 09/03/07 | 10/23/07 | Teacher (Grade 1-6) | Educational Level Promotion | $43,782.00 | $8,756.40 | $52,538.40 |
| 1201 | 07/17/07 | 10/22/07 | Project Manager | New Hire | $91,182.00 | $91,182.00 | $182,364.00 |
| 3301 | 10/01/07 | 11/06/07 | Coordinator | New Hire | $83,200.00 | $16,640.00 | $99,840.00 |
| 3501 | 08/21/07 | 10/23/07 | School Psychologist w/OSE | New Hire | $81,464.00 | $16,292.80 | $97,756.80 |
| 1201 | 11/19/07 | 11/07/07 | Executive Assistant to Chancellor | New Hire | $80,238.00 | $16,047.60 | $96,285.60 |
| 6580 | 10/12/07 | 11/02/07 | Vocal Music Teacher | New Hire | $77,708.00 | $15,541.60 | $93.249.60 |
| 5140 | 10/29/07 | 11/08/07 | Teacher, ESL | New Hire | $71,819.00 | $14,363.80 | $86.182.80 |
| 7140 | 10/30/07 | 11/06/07 | Spanish Teacher | New Hire | $71 819.00 | $14,363.80 | $86.182.80 |
| 7870 | 11/06/07 | 11/06/07 | Teacher, English | New Hire | $711,819.00 | $14,363.80 | $86.182.80 |
| 6180 | 11/09/07 | 11/20/07 | Teacher | New Hire | $71,819.00 | $14,363.80 | $86,182.80 |
| 6180 | 11/26/07 | 11/20/07 | Teacher | New Hire | $71.819.00 | $14,363.80 | $86.182.80 |
| 7300 | 11/26/07 | 11/19/07 | Teacher | New Hire | $71.819.00 | $14,363.80 | $86,182.80 |
| 1201 | 10/29/07 | 11/05/07 | Data Analyst | New Hire | $65,464.00 | $13,092.80 | $78.556.80 |
| 3301 | 11/26/07 | 11/20/07 | Facilitator | New Hire | $62.400.00 | $12,480.00 | $74,880.00 |
| 3301 | 11/15/07 | 11/20/07 | Facilitator | New Hire | $62,400.00 | $12,480.00 | $74.880.00 |
| 3301 | 11/26/07 | 11/20/07 | Facilitator | New Hire | $62,400.00 | $12,480.00 | $74,880.00 |
| 3301 | 11/26/07 | 11/20/07 | Facilitator | New Hire | $62,400.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/06/07 | Facilitator | New Hire | $62,400.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/06/07 | Facilitator | New Hire | $62,430.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/06/07 | Facilitator | New Hire | $62,430.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/06/07 | Facilitator | New Hire | $62,430.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/06/07 | Facilitator | New Hire | $62,430.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/06/07 | Facilitator | New Hire | $62,430.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/06/07 | Facilitator | New Hire | $62,430.00 | $12,480.00 | $74,880.00 |
| 3501 | 10/15/07 | 11/06/07 | Speech Language Pathologist | New Hire | $50,277.00 | $10,055.40 | $60,332.40 |
| 1201 | 11/26/07 | 11/09/07 | Administrative Assistant | New Hire | $47,196.00 | $9,439.20 | $56,635.20 |
| 7270 | 10/14/07 | 11/06/07 | Administrative Aide | New Hire | $39,483.00 | $7,896.60 | $47,379.60 |
| 7270 | 11/05/07 | 11/06/07 | Custodial | New Hire | $37,801.92 | $7,560.38 | $45,362.30 |
| 6330 | 11/26/07 | 11/19/07 | Custodian | New Hire | $37,758.00 | $7.551.60 | $45,309.60 |
| 7180 | 10/30/07 | 11/19/07 | Custodian | New Hire | $37,758.00 | $7,551.60 | $45,309.60 |
| 3301 | 11/26/07 | 11/20/07 | Educational Program Support Asst. | New Hire | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 11/26/07 | 11/20/07 | Educational Program Support Asst. | New Hire | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 11/26/07 | 11/20/07 | Educational Program Support Asst. | New Hire | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 11/26/07 | 11/20/07 | Educational Program Support Asst. | New Hire | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 11/26/07 | 11/20/07 | Educational Program Support Asst. | New Hire | $31,384.06 | $6,276.81 | $37.660.81 |
| 2301 | 10/01/07 | 10/26/07 | Clerical Assistant | New Hire | $30,864.00 | $6,172,80 | $37,036.80 |
| 5230 | 10/22/07 | 11/06/07 | Educational Aide | New Hire | $25,522.00 | $5,104.40 | $30,626.40 |
| 6250 | 10/15/07 | 10/12/07 | Educational Aide | New Hire | $25,522.00 | $5,104.40 | $30,626.40 |
| 6040 | 11/07/07 | 11/06/07 | Educational Aide | New Hire | $25,522.00 | $5,104.40 | $30,626.40 |
| 6090 | 10/22/07 | 10/30/07 | Spanish Immersion Educational Aide | New Hire | $25,522.00 | $5,104.40 | $30,626.40 |
| 7120 | 11/19/07 | Special Education Aide | New Hire | $25,522.40 | $5,104.40 | $30,626.40 | |
| 3301 | 10/01/07 | 10/01/07 | Educational Aide | New Hire | $25,239.37 | $5,047.87 | $30,287.24 |
| 3301 | 10/01/07 | 11/06/07 | Educational Aide | New Hire | $25,239.37 | $5,047.87 | $30,287.24 |
| 7800 | 11/06/07 | 11/08/07 | Special Education Aide | New Hire | $23,989.00 | $4,797.80 | $28.786.80 |
| 3501 | 10/26/07 | 11/05/07 | Dedicated Aide | New Hire | $23,151.62 | $4,630.32 | $27,781.94 |
| 5530 | 10/01/07 | 11/06/07 | Educational Aide | New Hire | $22,431.00 | $4,486.20 | $26.917.20 |
| 6250 | 10/15/07 | 10/29/07 | Educational Aide | New Hire | $22,230.74 | $4.446.15 | $26.676.89 |
| 7220 | 11/07/07 | 11/06/07 | Special Education Aide | New Hire | $20,300.00 | $4,060.00 | $24,360.00 |
| 7270 | 11/13/07 | 11/06/07 | General Aide | New Hire | $20,300.00 | $4,060.00 | $24.360.00 |
| 7310 | 09/20/07 | 10/17/07 | Teacher, EDP (WAE) | New Hire | $8,537.40 | $1,707.48 | $10.244.88 |
| 7310 | 10/31/07 | 11/19/07 | Teacher | New Hire | $8,537.40 | $1,707.48 | $10,244.88 |
| 7310 | 11 /26/07 | 11/19/07 | Employment Counselor (WAE) | New Hire | $8,537.40 | $1,707.48 | $10,244.88 |
| 5880 | 10/22/07 | 11/06/07 | Reading Tutor, WAE | New Hire, Reinstated | $8,537.00 | $1,707.40 | $10,244.40 |
| 7450 | 10/01/07 | 11/01/07 | Teacher, ESL | Process in G2 and Transfer | $48,276.80 | $9,655.36 | $57,932.16 |
| 1201 | 09/21/07 | 11/09/07 | Regional Superintendent | Promotion | $140,550.00 | $28,110/00 | $168,660.00 |
| 3501 | 10/01/07 | 10/29/07 | Director | Promotion | $92,330.00 | $18,466.00 | $110,796.00 |
| 7170 | 10/15/07 | 10/15/07 | Teacher. ESL | Promotion | $91,180.00 | $18,236.00 | $109,416.00 |
| 6040 | 10/15/07 | 11/19/07 | Spec. Ed- Coordinator | Promotion | $88,536.00 | $17,707.20 | $101,543.20 |
| 4501 | 08/28/07 | 10/26/07 | IT Specialist Project Mgmt | Promotion | $83,781.00 | $16,756.20 | $100,537.20 |
| 5150 | 11/26/07 | 11/19/07 | Educational Aide | Pro motion | $71.819.00 | $14,363.80 | $86,182.80 |
| 5940 | 11/21/07 | 11/09/07 | Custodial Supervisor | Promotion | $56,088.44 | $11,217.69 | $67,306.13 |
| 5800 | 10/01/07 | 11/19/07 | Maintenance Worker | Promotion | $44,618.00 | $8,923.60 | $53,541.60 |
| 6120 | 10/01/06 | 11/19/07 | Custodian | Promotion | $44,618.00 | $8,923.60 | $53,541.60 |
| 3501 | 09/30/07 | 10/29/07 | Staff Assistance | Promotion | $36,522.00 | $7,304.40 | $43.826.40 |
| 6550 | 10/14/07 | 11/02/07 | Book Clerk | Promotion | $15,185.99 | $3,037.20 | $18,223.19 |
| 5950 | 09/15/07 | 11/06/07 | Educational Aide | Reactivate (pay only) | $25,239.37 | $5,047.87 | $30,287.24 |
| 5640 | 09/10/07 | 11/06/07 | Teacher | Reappointment | $67,184.00 | $13,436.80 | $80,620.80 |
| 5620 | 08/21/07 | 11/06/07 | Teacher, WAE | Reappointment | $54,808.00 | $10,961.60 | $65,769.60 |
| 6090 | 10/15/07 | 11/06/07 | Administrative Assistant | Reappointment | $35,377.99 | 7,075.60 | $42,453.59 |
| 3301 | 10/01/07 | 11/20/07 | Facilitator | Reappointment w/ chg step 5 | $62,400.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/20/07 | Facilitator | Reappointment w/ chg step 5 | $62,400.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/20/07 | Facilitator | Reappointment w/ chg step 5 | $62,400.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/20/07 | Facilitator | Reappointment w/ chg step 5 | $62,400.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/20/07 | Facilitator | Reappointment w/ chg step 5 | $62,400.00 | $12,480.00 | $74,880.00 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/06 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | ASAP | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 3301 | 10/01/07 | 11/20/07 | Educational Program Support Asst. | Reappointment w/ chg step 6 | $31,384.06 | $6,276.81 | $37.660.81 |
| 7110 | 10/15/07 | 10/29/07 | Dean of Students | Reassignment | $82,395.99 | $16,479.20 | $98,875.19 |
| 6210 | 11/26/07 | 11/20/07 | Teacher | Reassignment | $71,819.00 | $14,363.80 | $86,182.80 |
| 6330 | 11/13/07 | 11/20/07 | Dean of Students | Reassignment | $64,705.00 | $12,941.00 | $77,646.00 |
| 5710 | 08/22/07 | 11/05/07 | Special Ed. Teacher | Reassignment | $42,514.99 | $8,503.00 | $51,017.99 |
| 7270 | 08/21/07 | 11/06/07 | Educational Aide | Reassignment | $26,633.25 | $5,326.65 | $31,959.90 |
| 5730 | 08/21/07 | 11/06/07 | Educational Aide | Reassignment | $25,522.00 | $5,104.40 | $30,626.40 |
| 3501 | 10/15/07 | 10/18/07 | Educational Aide | Reassignment | $22,828.49 | $4,565.70 | $27,394.19 |
| 7800 | 10/28/07 | 10/29/07 | Math Teacher | Reassignment. No CAPPS # | $42,370.00 | $8,474.00 | $50,844.00 |
| 3301 | 10/15/07 | 11/06/07 | Program Coordinator | Rehire | $83.200.00 | $16,645.00 | $99,840.00 |
| 6410 | 10/15/07 | 11/06/07 | Substitute Teacher | Rehire | $65,458.00 | $13.091.60 | $78,549.60 |
| 3301 | 10/15/07 | 11/20/07 | Facilitator | Rehire | $62,400.00 | $12,480.00 | $74.880.00 |
| 3301 | 10/15107 | 11/06/07 | Facilitator | Rehire | $62,400.00 | $12,480.00 | $74,880.00 |
| 7800 | 08/21/07 | 11/01/07 | Teacher, Spanish | Rehire Correction | $71,819.00 |